Exhibit summarizes the projected costs and benefits and shown the estimated net present value (NPV), return of investment (ROI), and year in which payback occurs. It also lists assumptions made in performing this preliminary financial analysis. All of the financial estimates are very encouraging. The estimated payback is within 2.5 years, as requested by the sponsor. The NPV is 3,855,960 THB, and the discounted ROI based on a three-year system life is excellent at 90.22%.