There seems to be some mistakes on estimates.
While looking at picture of HDME 232 it should be 35 to 40 cts while it is estimated to be 23 cts.
Same way HDME 229 also can not be made in 24 cts.
Please review the calculation.
We can put in some system to estimate the wts.