My view in addition to Khun Aranyanee’s comments, some budget items are kept flat across three years with very low spending to-date. Some items appear to be one-time cost but is budgeted across three years.
IT budget is the big chunk with big effect to the expense ratio. From our previous-year expenses it tends to be way over-budgeted.