According to political violence which is a major factor, determines a GDP growth and consumption and investment confidence in 2014. Besides property industry is very sensitive to these factors, so we decided to valuate in any situation that involves political issue. There are three situations; conservative, moderate and aggressive situations. For conservative situation, we assume a political violence still existing and maybe much more violence in the near future. This violence will worsen investment and consumption sentiment that is currently bad. So the revenue will be 23,526 million Baht in 2014. For moderate situation, we assume a political violence will gradually improve. Thus the revenue will be 25,766 million Baht in 2014 cause of high growth in 2013. Finally aggressive situation, we assume a political violence will rapidly improve. Investment and consumption sentiment is better. And the revenue 28,006 million Bath in 2014.