Each of the scenarios portrayed uses a 15 year time frame, and is shown considering a range of discount values—4%, 6% and 8%. The mid range of 6% is considered to be the appropriate discount factor, based on the Weighed Average Cost of Capital proposed for the Single Electricity Market for 2011