From the figure 2 above, there are two variables that significantly affect the business, which is variable
iron ore production and variable exchange rate USD – IDR. This two variables are considered significant
because the curves are the most vertical compared to the variable operating expense, variable cost of
capital, and variable retention for growth. For the analysis, author ranks the variables based on the
sensitivity figure above from themost affecting variables to less affecting variables as follows