If the company needs a $20,000 minimum cash balance to start each
month, then the loan cannot be repaid in full by September 30. If the
loan is repaid in full, the cash balance will drop to only $14,800 on September
30, as shown above. Some portion of the loan balance will have
to be carried over to October, at which time the cash inflow should be
sufficient to complete repayment.