where NOPLAT (Net Operating Profit Less Adjusted Taxes) = EBIT × (1 – tax rate), and IC (Invested Capital) =
(Fixed Assets + Current Assets) – Non-Interest-Bearing Liabilities. EBIT refers to Earnings before Interest and Tax,
and S to Sales. The NOPM can be further decomposed into a function of selling price and unit cost: