You should increase of 10% the sales so then the bad debt will increase as well of 5% because people pay with credit and probably the expenditure will increase probably of 5% as well because the electricity,gas, extra hours (salary), increase every year. This should be top down exercise for the department but it can depend if someone want to work part time you can't really say no so sometimes it can be bottom up.