We can now construct our table of incremental cash flows from these two alternatives. Remember, that the appropriate
discount rate in this scenario is the after tax cost of borrowing, or: 10% × (1 – 40%) = 6%.
NPV LEASE ANALYSIS OF INCREMENTAL CASH FLOWS