The variable cost forecast for each product -- (Material Cost plus Labor Cost plus Inventory Carry Costs) times Unit Sales. If Your "Sales Forecast" is zero, the calculation uses the computer's "Benchmark Prediction".
The calculation uses the Material Cost and Labor Cost it finds on the Production worksheet, and assumes there is no left-over inventory to carry.