Please apologize due to I missing for significant notes which is AOP Number as addressed in file is not final yet due to latest version that I got from K Itsariya (Planning manager), she took COGS and free drink out due to she said that K Vivek would like to precise more on calculation method and unfortunately do they will made some . So when I get her update version I will revise and inform you ASAP krub