where Ti is nation i’s target in MtCO2e, BLi is nation i’s Baseline in 2020 as calculated in the EU report cited above, Si is nation i’s share of the estimated total financial cost of meeting the EU-wide target after redistributive mechanisms have been taken into account, and TEU is the total reduction below the 2020 Baseline required to meet the EU-wide target.