1. Actual sales value this month is 598.52 MB, it is lower than AOP, internal number and last year by -60.80, -42.37 and -37.84 MB respectively. What reasons, action plan to recover are required sales team to do analysis.
2. Actual cost margin ratio is 67.9% then compare with sales. This ratio is consistence with previous month and better than AOP and internal number cost ratio around 2-4%. This is represented cost of production efficiency and the consequent is impact to gross margin and operating profit margin are shown better performance.
3. Transportation cost is saving then compare with Internal Number, AOP and last year mostly come up from MT transportation 4 Mb and transportation depreciation around 3 Mb due to some sales truck are fully depreciated this year.
4. Free Drink is under control and ratio is in-line with sales volume through all scenario.
5. No comment for Personal expenses, Commission and Depreciation.
6. Sales & Marketing A&P this month is lift up to 3.9 Mb, spending is over previous month seem we are obtained more exclusive outlet.
7. Other selling and admin expenses this month is too high then compare with internal number and AOP around -4 to -5 Mb due to there was set up of obsolete of raw material and spare part around -6.7 Mb but zero in obsolete inventory, this number is required K Oi to provide further information. Other selling and admin expense last year is too low due to reversal of allowance for doubtful account around 9 Mb.
8. Operating income is represented 30.35 Mb and 195.69 Mb for MTD and YTD respectively, this number is resulted from cost of production improvement as said above.
9. EBIT after Sales and Marketing A&P is represented 35.85 Mb and 245.79 Mb while EBIT before Sales and Marketing A&P is represented 39.82 Mb and 258.72 Mb for MTD and YTD respectively.
Please be informed and please review should you have further questions and comments please kindly inform
Thank you and Best Regards
Manop
Noted the number as presented above without considering the loss from KingKeaw branch with YTD amount is -0.36 MB. Should we count it for our performance, operating income and EBIT will be decline according to this number.