Please kindly inform us about the reason of the amount of big difference.
It is hard for us to read out the reason from the only spreadsheet (cash flow management sheet).
I need your explanation.
And at the stage of plan, the amount of breakdown list doesn’t need to be identical with B/S.
Kindly be sure to fill in the expected amount of accounts payable and bank loan that you grasp then.