I apologize for my mistake kha.
I found that the formula in a summary, is not working and I didn’t recheck the figures again before sending you. Because, admin was closing the office and pushed me to leave the office on Friday evening.
So, today I already rechecked and revised the balance cash on hand of KFP as below kha.