Dear Unchalee,
First of all you overwrote some formulas. Especially on the control tab, but also on other tabs. Therefore I exchanged the export file by a ‘clean’ one. Secondly you should do a critical review of your intercompany entries in the financial budget file. Especially accounts 12371 and 14700 need to be amended. For instance if you have for month 1 an amount for an Profit and loss IC account, then in the following month you must show at least the same amount of a higher amount if you have new recharges in this month. For each month you have to show YTD amounts (cumulated figures).