Use the format of Exhibit 4.
(a) Prepare what you think is a “best guess”( “most likely”) cash flow forecast for 1996. State your assumptions clearly. Do assume, however, that capital expense will be $120(000) and depreciation remains at $80(000). Defend the assumptions of your forecast.