See our estimate of a consolidated income statement in Exhibit 4. The Narragansett numbers are the figures you supplied us. The Beaumont numbers represent our estimate of this firm’s most recent income statement. It is our opinion that the consolidated figures could
persist indefinitely, assuming reasonable service of Beaumont’s present customers and a reasonable credit policy.