The sensitivity analysis has shown that the DCF method is very vulnerable to changes in the underlying assumptions. Only marginally changes in the perpetual growth rate will lead to huge variances in the terminal value. Since the terminal value accounts for a large portion of the company’s value, this is of big significance for the validity of the DCF method.