Next he had to prorata the THB53 up for the fringe costs previously allocated to VOH. Assuming all fringe costs including overtime were previously allocated to VOH, the prorata should have been THB53/.4972 = THB106.59. However he somehow got THB86.09. Can you see how he got this.