Yes, you are correct. I‘ve adjusted the figures in the column Y, AE, and Z127 in the file attached.
Anyway, there is some misunderstanding about A/G fee in the schedule. For the previous A/G Fee in the schedule, we used 2.5% which was the fee that Initiative Thailand got, not the total amount of A/G Fee.
So this time I reckon we should amend the figure to 2.75% instead of 3.5% both for the schedule and invoice.