Retained earnings, beginning balance
Parent balance is included.
The change in the subsidiary balance since acquisition is included either as a regular accrual by the parent or through a worksheet entry to increase parent balance. Past amortization expenses of the excess fair - value allocations are included either as a part of parent balance or through a worksheet entry.
Assets and liabilities
Parent balances are included.
Subsidiary balances are included after adjusting for acquisition-date fair values.
Intra-entity receivable/payable balances are eliminated. Goodwill Investment in subsidiary
Original fair-value allocation is included.
Asset account recorded by parent is eliminated on the worksheet so that the balance is not included in consolidated figures.
Capital stock and additional paid-in capital
Parent balances only are included although they will have been adjusted at acquisition date if stock was issued.