As shown in column 9 and 10 of table 8-1. The net present worth of the project is a negative Rs29.8 million with costs and benefits discounted at 12 percent. The cost-benefit ratio is 1:0.7 and the internal rate of return is 8 percent (see column 11 and 12). The project is therefore of doubtful justification.