Kindly note:
Total budget for FY14/15 is more than current year = $120K as below major items:
• $23K: Merit increase and other benefit for four HRSSC employees
• $11K: annual incentive (regional data)
• $32K:payroll replacement project (50% CAPEX, 50% Expenditure) **** this is only roughly estimate due to pending for Payroll platform direction.
• $17K: existing payroll program modification
• $37K OMPA enhancement (Work Intake Demand Management WIDM)