(2) Preliminary Summary results of financial and economic analysis
1) Financial analysis Assumptions:
The revenue of the IZ is generated primarily i) land lease income, ii) water supply fee, iii) wastewater treatment income, and, iv) service fees.
The following are assumptions relevant to the conduct of financial analysis.
Premise 1: To obtain the land for Phase 1 (57.4ha) and Phase 2 (49.4 ha excluding the housing facility, business, and other service areas) for the first year (among them, the 77.9ha will be up for sale as the IZ).
Premise 2: the table below indicates the selling price.