Consolidated Totals Subsequent to Acquisition
Current revenues
Parent revenues are included.
Subsidiary revenues are included but only for the period since the acquisition.
Current expenses
Parent expenses are included.
Subsidiary expenses are included but only for the period since the acquisition.
Amortization expenses of the excess fair-value allocations are included by recognition on the worksheet.
Investment (or dividend) income
Income recognized by parent is eliminated and effectively replaced by the subsidiary's revenues and expenses.
Retained earnings, beginning balance
Parent balance is included.
The change in the subsidiary balance since acquisition is included either as a regular accrual by the parent or through a worksheet entry to increase parent balance. Past amortization expenses of the excess fair - value allocations are included either as a part of parent balance or through a worksheet entry.
Assets and liabilities
Parent balances are included.
Subsidiary balances are included after adjusting for acquisition-date fair values.
Intra-entity receivable/payable balances are eliminated. Goodwill Investment in subsidiary
Original fair-value allocation is included.
Asset account recorded by parent is eliminated on the worksheet so that the balance is not included in consolidated figures.
Capital stock and additional paid-in capital
Parent balances only are included although they will have been adjusted at acquisition date if stock was issued.